| Revenue | — | — |
| EBITDA | DKK -19K | -27% |
| Net profit | DKK 6,4M | -25% |
| Total assets | DKK 160,4M | +3% |
| Equity | DKK 160,3M | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -3.546 | -0 | -0 | -0 |
| EBITDA | -1.527 | -3.564 | -16 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.527 | -3.564 | -16 | -15 | -19 |
| Net financials | -3.637 | -12.062 | -28.837 | 8.460 | 6.377 |
| Profit before tax | -5.164 | -15.626 | -28.853 | 8.445 | 6.358 |
| Tax | -0 | -821 | -5 | -6 | -10 |
| Net profit | -5.164 | -14.805 | -28.848 | 8.451 | 6.368 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 216.081 | 198.107 | 147.062 | 155.885 | 160.351 |
| Equity | 216.081 | 197.557 | 147.043 | 155.866 | 160.332 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 550 | 19 | 19 | 19 |
| Total debt | 35 | 550 | 19 | 19 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Management | Management | 2020 – 2021 |
MG Management | Management | 2016 – 2017 |
HT Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
JB Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bove | Management | 0 companies |
| Michael Gregers Mortensen | Management | 0 companies |
| Heidi Thousgaard Terrvik | Chief Executive Officer | 0 companies |
| Jakob Bech Lauritsen | Management | 0 companies |
| Per Rud Jørgensen | Board of Directors | 0 companies |
| Christopher R. Oster | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Eric Jacobsson | Board of Directors | 0 companies |
| Peter Michael Kriklywi | Board of Directors | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Grant William O'Grady | Chairman | 0 companies |
| Valentina Masi | Board of Directors | 0 companies |
| Carsten Riisberg Lund | Board of Directors | 0 companies |
| Marek Tapsík | Chairman | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Claus Holm-Søberg | Board of Directors | 0 companies |
| Roman Zubinski | Board of Directors | 0 companies |
| Henning Wolfgang Wistorf | Board of Directors | 0 companies |