| Revenue | DKK 36K | -68% |
| EBITDA | DKK 36K | -68% |
| Net profit | DKK 10K | -61% |
| Total assets | DKK 588K | -2% |
| Equity | DKK 569K | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 759 | 711 | -124 | 195 | 100 | -4 | 115 | 36 |
| Staff expenses | -604 | -746 | -673 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 13 | 38 | -129 | 195 | 100 | -4 | 115 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -96 | -96 | -96 | -96 | -88 |
| EBIT | 180 | 13 | 38 | -137 | 99 | 4 | -100 | 19 | -52 |
| Net financials | -2 | -2 | -1 | -0 | -0 | 4 | -29 | 6 | 61 |
| Profit before tax | 177 | 11 | 37 | -137 | 99 | 8 | -130 | 25 | 10 |
| Tax | 40 | 3 | 8 | -30 | 22 | 2 | -13 | -0 | -0 |
| Net profit | 138 | 8 | 29 | -107 | 77 | 7 | -117 | 25 | 10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 721 | 722 | 597 | 735 | 702 | 548 | 598 | 588 |
| Equity | 638 | 645 | 675 | 568 | 645 | 651 | 534 | 559 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 65 | 28 | 29 | 80 | 38 | 13 | 38 | 19 |
| Total debt | 128 | 65 | 28 | 29 | 80 | 38 | 13 | 38 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSKO A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Troelsgaard Busk | Management | 0 companies |
| Jesper Roland Sauermilch | Board of Directors | 0 companies |
| Rasmus Troelsgaard Busk Jensen | Chairman | 0 companies |
| Olaf Busk Jensen | Board of Directors | 0 companies |