| Revenue | DKK 2,3M | -28% |
| EBITDA | DKK -471K | -319% |
| Net profit | DKK -677K | -4895% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK -2,7M | -34% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 1.920 | 2.418 | 2.415 | 2.501 | 2.778 | 3.161 | 2.263 |
| Staff expenses | -2.418 | -2.308 | -2.150 | -2.397 | -2.389 | -2.305 | -2.947 | -2.734 |
| EBITDA | -1.939 | -388 | 268 | 18 | 112 | 473 | 215 | -471 |
| Depreciation & amort. | -134 | -40 | -45 | -54 | -31 | -44 | -98 | -98 |
| EBIT | -2.073 | -428 | 222 | -36 | 82 | 428 | 117 | -569 |
| Net financials | -35 | -72 | -83 | -81 | -77 | -59 | -102 | -92 |
| Profit before tax | -2.108 | -500 | 139 | -117 | 4 | 369 | 14 | -662 |
| Tax | -0 | -0 | -0 | -25 | -75 | -65 | -0 | 15 |
| Net profit | -2.108 | -500 | 139 | -92 | 79 | 434 | 14 | -677 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 465 | 912 | 1.664 | 1.491 | 1.587 | 1.357 | 1.360 |
| Equity | -2.048 | -2.548 | -2.409 | -2.500 | -2.421 | -1.987 | -1.973 | -2.650 |
| Long-term debt | 1.900 | 2.122 | 1.891 | 2.044 | 1.749 | 1.739 | 1.639 | 1.594 |
| Short-term debt | 481 | 890 | 1.429 | 2.120 | 2.163 | 1.836 | 1.690 | 2.416 |
| Total debt | 2.381 | 3.012 | 3.321 | 4.164 | 3.912 | 3.575 | 3.330 | 4.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2024 | — | — |
LT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOGGS fonden Randers | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Blach Pedersen | Management | 0 companies |
| Lars Thomas Kristensen | Management | 0 companies |