| Revenue | DKK 915K | +293% |
| EBITDA | DKK 915K | +293% |
| Net profit | DKK 74K | +182% |
| Total assets | DKK 9,1M | +114% |
| Equity | DKK 407K | +22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 1.278 | 373 | 607 | 686 | 372 | 233 | 915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 1.244 | 373 | 607 | 686 | 372 | 233 | 915 |
| Depreciation & amort. | -673 | -475 | -474 | -468 | -447 | -301 | -276 | -553 |
| EBIT | -100 | 770 | -101 | 140 | 239 | 71 | -43 | 362 |
| Net financials | -241 | -122 | -58 | -43 | -35 | -33 | -72 | -268 |
| Profit before tax | -341 | 648 | -160 | 97 | 204 | 38 | -115 | 95 |
| Tax | -76 | 150 | -34 | 21 | 44 | 8 | -25 | 21 |
| Net profit | -265 | 498 | -126 | 76 | 160 | 30 | -90 | 74 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.059 | 6.455 | 5.776 | 5.418 | 4.927 | 4.488 | 4.270 | 9.147 |
| Equity | -215 | 283 | 158 | 234 | 394 | 423 | 333 | 407 |
| Long-term debt | 1.543 | 787 | 506 | 286 | 223 | 0 | 0 | 4.534 |
| Short-term debt | 6.511 | 5.063 | 4.781 | 4.453 | 3.850 | 3.603 | 3.495 | 3.793 |
| Total debt | 8.054 | 5.850 | 5.287 | 4.739 | 4.073 | 3.603 | 3.495 | 8.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamle Mursten Nordic ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen Nørregaard | Chief Executive Officer | 0 companies |
| Claus Juul Nielsen | Management | 0 companies |
| Steen Breining Lohse | Chairman | 0 companies |
| Jannik Tharben Buchholz | Board of Directors | 0 companies |
| Claus Bjørn Billehøj | Board of Directors | 0 companies |
| Birger Møllevang | Board of Directors | 0 companies |