| Revenue | DKK -18K | +22% |
| EBITDA | DKK -18K | -22% |
| Net profit | DKK 47K | -77% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 805K | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -7 | -20 | -17 | -13 | -13 | -15 | -14 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | -20 | -17 | -13 | -13 | -15 | -14 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | -20 | -17 | -13 | -13 | -15 | -14 | -18 |
| Net financials | 57 | -103 | 347 | 182 | 344 | -388 | 315 | 244 | 78 |
| Profit before tax | 36 | -110 | 328 | 165 | 332 | -401 | 300 | 229 | 60 |
| Tax | 10 | -23 | 73 | 38 | 73 | 1 | 0 | 29 | 13 |
| Net profit | 27 | -87 | 255 | 127 | 259 | -402 | 300 | 200 | 47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.099 | 1.384 | 1.507 | 1.813 | 1.376 | 1.688 | 1.897 | 1.935 |
| Equity | 107 | 20 | 275 | 402 | 661 | 258 | 558 | 758 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 1.079 | 1.109 | 1.105 | 1.152 | 1.118 | 1.130 | 1.139 | 1.130 |
| Total debt | 1.079 | 1.079 | 1.109 | 1.105 | 1.152 | 1.118 | 1.130 | 1.139 | 1.130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|