| Revenue | DKK 938K | +12% |
| EBITDA | DKK -421K | +28% |
| Net profit | DKK 949K | +3% |
| Total assets | DKK 5,2M | +15% |
| Equity | DKK 4,8M | +22% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 6 | -29 | 479 | 563 | 693 | 812 | 839 | 938 |
| Staff expenses | -0 | -53 | -71 | -534 | -580 | -789 | -1.104 | -1.423 | -1.358 |
| EBITDA | -10 | -47 | -99 | -55 | -18 | -96 | -292 | -584 | -421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -47 | -99 | -55 | -18 | -96 | -292 | -584 | -421 |
| Net financials | 219 | 561 | -553 | 246 | 910 | 275 | 2.165 | 1.382 | 1.294 |
| Profit before tax | 209 | 514 | -652 | 191 | 892 | 180 | 1.873 | 798 | 873 |
| Tax | -2 | -11 | -21 | -15 | -3 | -22 | -39 | -120 | -76 |
| Net profit | 211 | 525 | -631 | 206 | 895 | 202 | 1.912 | 919 | 949 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 755 | 113 | 506 | 1.355 | 2.269 | 3.961 | 4.505 | 5.194 |
| Equity | 261 | 735 | 51 | 257 | 1.102 | 1.247 | 3.102 | 3.962 | 4.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 501 | 269 | 0 | 0 |
| Short-term debt | 19 | 21 | 44 | 232 | 254 | 502 | 590 | 543 | 344 |
| Total debt | 19 | 21 | 44 | 232 | 254 | 1.004 | 859 | 543 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2025 | — | — |
PA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Løw Falsner | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |