| Revenue | DKK 18,6M | -5% |
| EBITDA | DKK 4,9M | -26% |
| Net profit | DKK 3,1M | -28% |
| Total assets | DKK 21,1M | -13% |
| Equity | DKK 13,9M | -26% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.738 | 30.078 | 25.541 | 19.601 | 18.585 |
| Staff expenses | -15.702 | -19.108 | -16.321 | -12.960 | -13.690 |
| EBITDA | 11.037 | 10.969 | 9.220 | 6.641 | 4.894 |
| Depreciation & amort. | -595 | -808 | -1.053 | -1.028 | -999 |
| EBIT | 10.441 | 10.161 | 8.167 | 5.613 | 3.895 |
| Net financials | -126 | -350 | -727 | -123 | 35 |
| Profit before tax | 10.315 | 9.811 | 7.440 | 5.490 | 3.930 |
| Tax | 2.286 | 2.140 | 1.620 | 1.235 | 855 |
| Net profit | 8.030 | 7.671 | 5.820 | 4.254 | 3.075 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.077 | 31.579 | 28.754 | 24.339 | 21.123 |
| Equity | 22.407 | 22.078 | 20.399 | 18.853 | 13.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.522 | 9.256 | 8.112 | 5.293 | 7.082 |
| Total debt | 9.522 | 9.256 | 8.112 | 5.293 | 7.082 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
MM Management | Management | 1972 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 1972 – 2017 | |
| Board of Directors | 1972 – 2001 | |
| Board of Directors | 1972 – 2008 | |
| Board of Directors | 1972 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Mikkelsen | Chief Executive Officer | 0 companies |
| Mogens Mikkelsen | Management | 0 companies |
| Henrik Kold | Board of Directors | 0 companies |
| Ulla Kristensen | Board of Directors | 0 companies |
| Laila Buch | Board of Directors | 0 companies |
| Ane Marie Mikkelsen | Board of Directors | 0 companies |
| Eva Elisabeth Pedersen | Board of Directors | 0 companies |
| Mette Kongsted Andersen | Board of Directors | 0 companies |