| Revenue | DKK 1,5M | +47% |
| EBITDA | DKK 1,2M | +26% |
| Net profit | DKK 414K | -6% |
| Total assets | DKK 13,7M | +25% |
| Equity | DKK 2,1M | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 101 | 101 | 239 | 230 | 813 | 1.040 | 1.532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 81 | 62 | 172 | 154 | 717 | 936 | 1.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 81 | 62 | 172 | 154 | 717 | 936 | 1.183 |
| Net financials | -36 | -29 | -17 | -26 | -31 | -163 | -364 | -644 |
| Profit before tax | 28 | 53 | 44 | 146 | 123 | 554 | 572 | 539 |
| Tax | 6 | 12 | 10 | 32 | 27 | 123 | 131 | 125 |
| Net profit | 21 | 41 | 34 | 114 | 96 | 431 | 440 | 414 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 1.110 | 1.289 | 3.231 | 3.176 | 8.325 | 11.001 | 13.749 |
| Equity | 280 | 321 | 355 | 681 | 777 | 1.208 | 1.649 | 2.063 |
| Long-term debt | 577 | 577 | 736 | 2.085 | 1.960 | 5.156 | 4.929 | 8.483 |
| Short-term debt | 149 | 156 | 142 | 349 | 323 | 1.808 | 4.234 | 2.978 |
| Total debt | 726 | 733 | 879 | 2.434 | 2.283 | 6.965 | 9.164 | 11.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vedel Larsen | Founder | 0 companies |