| Revenue | DKK 7M | +77% |
| EBITDA | DKK 2,5M | +479% |
| Net profit | DKK 2,2M | +433% |
| Total assets | DKK 5,4M | +85% |
| Equity | DKK 4,8M | +81% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 120 | 990 | 476 | 3.772 | 5.203 | 3.962 | 7.029 |
| Staff expenses | -183 | -364 | -1.605 | -1.696 | -2.594 | -4.557 | -4.609 | -4.576 |
| EBITDA | 3 | -244 | -615 | -1.220 | 1.178 | 646 | -648 | 2.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBIT | 3 | -244 | -615 | -1.220 | 1.178 | 646 | -648 | 2.450 |
| Net financials | -1 | -2 | -3 | -13 | -24 | -28 | 1 | 31 |
| Profit before tax | 1 | -246 | -618 | -1.233 | 1.155 | 617 | -647 | 2.481 |
| Tax | 0 | -54 | -142 | -402 | 62 | -186 | -0 | 329 |
| Net profit | 1 | -192 | -476 | -831 | 1.092 | 803 | -647 | 2.152 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 3.219 | 2.570 | 2.584 | 3.368 | 3.594 | 2.904 | 5.377 |
| Equity | 1 | 2.700 | 2.224 | 1.392 | 2.485 | 3.288 | 2.641 | 4.793 |
| Long-term debt | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 520 | 347 | 1.098 | 884 | 307 | 263 | 578 |
| Total debt | 147 | 520 | 347 | 1.191 | 884 | 307 | 263 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2016 | — | — |
RA Deputy | Deputy | 2018 | — | — |
SL Deputy | Deputy | 2018 | — | — |
LI Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jeppe Carlsen Holding ApS | Company | 33.3% | 33.3% | 2018 |
Tyrell Corporation ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Carlsen | Management | 0 companies |
| Rut Alexandra Malmberg | Deputy | 0 companies |
| Stefan Lindeberg | Deputy | 0 companies |
| Lisa Inga Märta Fahlgren | Deputy | 0 companies |
| Michael Freundt Karlsen | Board of Directors | 0 companies |
| Jakob Schmid | Board of Directors | 0 companies |
| Karl Magnus Troedsson | Chairman | 0 companies |