| Revenue | DKK 172M | +26% |
| EBITDA | DKK 3,6M | +87% |
| Net profit | DKK 169K | +109% |
| Total assets | DKK 95,5M | -1% |
| Equity | DKK 17M | +56% |
| Employees | 65 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.742 | 3.914 | 8.024 | 7.811 | 94.944 | 95.387 | 120.074 | 117.783 | 136.524 | 171.977 |
| Staff expenses | -0 | -0 | -16.465 | -19.958 | -23.226 | -27.967 | -0 | -0 | -0 | -0 |
| EBITDA | 1.271 | 953 | -3.395 | -1.810 | -2.544 | -8.183 | -6.475 | -4.093 | 1.922 | 3.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.271 | 953 | -3.395 | -1.810 | -2.544 | -8.183 | -6.475 | -4.093 | 1.922 | 3.586 |
| Net financials | -1.200 | -383 | -1.102 | -1.290 | -1.467 | -1.108 | -1.550 | -3.544 | -4.133 | -3.369 |
| Profit before tax | 72 | 570 | -3.836 | -2.946 | -3.173 | -7.915 | -8.025 | -7.637 | -2.211 | 217 |
| Tax | -31 | 144 | -961 | -558 | -698 | -1.738 | -1.734 | -1.674 | -345 | 48 |
| Net profit | 103 | 426 | -2.875 | -2.388 | -2.475 | -6.177 | -6.291 | -5.963 | -1.866 | 169 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.653 | 49.643 | 43.505 | 53.108 | 64.507 | 72.475 | 87.108 | 82.902 | 96.100 | 95.532 |
| Equity | 10.185 | 10.696 | 7.910 | 5.564 | 3.142 | 6.965 | 6.774 | 12.811 | 10.945 | 17.030 |
| Long-term debt | 876 | 5.270 | 11.495 | 11.614 | 22.542 | 14.473 | 10.596 | 11.760 | 9.605 | 5.380 |
| Short-term debt | 31.603 | 32.546 | 23.928 | 35.930 | 38.823 | 51.037 | 69.738 | 58.331 | 75.550 | 73.122 |
| Total debt | 32.479 | 37.815 | 35.423 | 47.544 | 61.365 | 65.510 | 80.334 | 70.091 | 85.155 | 78.502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BF Management | Management | 2026 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ORANA A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Eilskov Jensen | Chief Executive Officer | 0 companies |
| Bent Frode Hillertz Hansen | Management | 0 companies |
| Betina Moldt Rasmussen | Chief Executive Officer | 0 companies |
| Jens Erik Bjørnsbo Due | Board of Directors | 0 companies |
| Frederik Westergaard Østerberg | Board of Directors | 0 companies |
| Sia Oskarson | Board of Directors | 0 companies |
| Jørgen Kristian Hansen | Board of Directors | 0 companies |
| Niels Olaf Østerberg | Chairman | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Mette Ring O' Donnell | Board of Directors | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Cathrine Marie Westergaard Kloster Østerberg | Board of Directors | 0 companies |
| Jørgen Groth Dirksen | Deputy Chairman | 0 companies |
| Navdeep Rajpal | Board of Directors | 0 companies |
| Jørgen Greve | Board of Directors | 0 companies |