| Revenue | DKK 11,3M | +14% |
| EBITDA | DKK 2,5M | -17% |
| Net profit | DKK 983K | -48% |
| Total assets | DKK 23,6M | +11% |
| Equity | DKK 9,6M | +0% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -115 | 4.759 | 6.663 | 6.036 | 6.321 | 6.390 | 9.445 | 9.866 | 11.290 |
| Staff expenses | -273 | -4.086 | -4.979 | -5.249 | -4.775 | -5.219 | -7.317 | -6.775 | -8.827 |
| EBITDA | -388 | 673 | 1.684 | 787 | 1.547 | 1.171 | 2.124 | 2.960 | 2.463 |
| Depreciation & amort. | -85 | -409 | -449 | -440 | -458 | -523 | -495 | -525 | -965 |
| EBIT | -473 | 264 | 1.236 | 347 | 1.088 | 647 | 1.630 | 2.436 | 1.498 |
| Net financials | -61 | -301 | -198 | -186 | -207 | -180 | -334 | -4 | -237 |
| Profit before tax | -534 | -37 | 1.037 | 161 | 882 | 468 | 1.295 | 2.432 | 1.261 |
| Tax | -117 | -8 | 230 | 37 | 194 | 103 | 291 | 538 | 278 |
| Net profit | -417 | -29 | 808 | 124 | 687 | 364 | 1.005 | 1.894 | 983 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.499 | 7.529 | 7.267 | 7.492 | 8.043 | 7.279 | 17.612 | 21.320 | 23.644 |
| Equity | 83 | 54 | 862 | 986 | 1.553 | 1.797 | 7.682 | 9.576 | 9.609 |
| Long-term debt | 4.080 | 4.943 | 4.623 | 4.449 | 4.284 | 3.320 | 2.839 | 2.555 | 2.267 |
| Short-term debt | 1.336 | 2.531 | 1.677 | 1.915 | 1.983 | 1.979 | 6.831 | 8.884 | 11.334 |
| Total debt | 5.416 | 7.474 | 6.300 | 6.364 | 6.267 | 5.299 | 9.669 | 11.439 | 13.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2017 | — | — |
HM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC SEAFOOD A/S | Company | 50.0% | 50.0% | 2023 |
HM MÖRK ApS | Company | 20.0% | 20.0% | 2023 |
IIN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Dengsø | Management | 0 companies |
| Holger Michael Mörk | Management | 0 companies |
| Lars Hermes Olsen | Chairman | 0 companies |
| Carl Mouritz Højrup | Board of Directors | 0 companies |
| Thomas Buus Christensen | Board of Directors | 0 companies |
| Susan Dengsø | Board of Directors | 0 companies |
| John Harbo Thomsen | Chairman | 0 companies |