| Revenue | DKK 66K | -106% |
| EBITDA | DKK -181K | +85% |
| Net profit | DKK -293K | +78% |
| Total assets | DKK 2,4M | +15% |
| Equity | DKK -1,1M | -37% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 135 | 283 | 215 | 411 | 317 | -1.117 | 66 |
| Staff expenses | -172 | -167 | -216 | -58 | -33 | -117 | -92 | -248 |
| EBITDA | -92 | -32 | 67 | 157 | 378 | 199 | -1.209 | -181 |
| Depreciation & amort. | -13 | -13 | -22 | -49 | -57 | -79 | -101 | -87 |
| EBIT | -106 | -46 | 45 | 108 | 321 | 120 | -1.309 | -269 |
| Net financials | 0 | -0 | -5 | -14 | -16 | -26 | -17 | -25 |
| Profit before tax | -62 | -46 | 40 | 94 | 305 | 95 | -1.327 | -293 |
| Tax | 22 | 22 | -0 | -2 | 70 | 24 | -7 | -0 |
| Net profit | -84 | -68 | 41 | 96 | 235 | 70 | -1.319 | -293 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 374 | 347 | 590 | 1.604 | 3.108 | 2.127 | 2.437 |
| Equity | -34 | -85 | -44 | 52 | 286 | 529 | -791 | -1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 619 | 835 | 1.088 |
| Short-term debt | 267 | 459 | 391 | 535 | 1.272 | 1.605 | 2.083 | 2.433 |
| Total debt | 267 | 459 | 391 | 535 | 1.272 | 2.224 | 2.918 | 3.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIORAS ApS | Company | 33.3% | 33.3% | 2017 |
NORTH EAST HOLDINGS ApS | Company | 25.0% | 25.0% | 2018 |
PER OVE POULSEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
Kirsten Engell Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Bodil Haecky | Management | 0 companies |
| Jone Birger Jacobsen | Chairman | 0 companies |
| Per Ove Poulsen | Board of Directors | 0 companies |
| Kirsten Engell-Sørensen | Board of Directors | 0 companies |
| Nicholas David Blackburn | Chairman | 0 companies |