| Revenue | DKK 11,9M | +41% |
| EBITDA | DKK 12,4M | +9% |
| Net profit | DKK 6,5M | -24% |
| Total assets | DKK 295,4M | +2% |
| Equity | DKK 91,7M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.281 | 14.706 | 14.300 | 8.397 | 11.878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35.705 | -12.187 | 7.549 | 11.305 | 12.378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35.705 | -12.187 | 7.549 | 11.305 | 12.378 |
| Net financials | 25.187 | -22.884 | -1.399 | -2.687 | -5.837 |
| Profit before tax | 35.705 | -12.185 | 7.549 | 8.619 | 6.540 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 35.705 | -12.185 | 7.549 | 8.619 | 6.540 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 306.856 | 284.872 | 281.865 | 289.116 | 295.354 |
| Equity | 81.148 | 68.964 | 76.513 | 85.131 | 91.671 |
| Long-term debt | 0 | 0 | 0 | 201.458 | 201.443 |
| Short-term debt | 220.660 | 210.860 | 200.305 | 2.527 | 2.240 |
| Total debt | 220.660 | 210.860 | 200.305 | 203.984 | 203.683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2024 |
| Former (1) | ||
HH Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Asger Enggaard | Management | 0 companies |
| Henrik Hoffmann | Management | 0 companies |
| Mads Skaaning Jensen | Board of Directors | 0 companies |
| Nikolaj Stampe | Chairman | 0 companies |
| Nicolai Ørnstrup Pilehave | Chairman | 0 companies |
| Jon Steingrim Johnsen | Chairman | 0 companies |
| Annegrete Birck Jakobsen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Anders Ejsing | Board of Directors | 0 companies |
| Christina Bjørnbak Hallstein | Board of Directors | 0 companies |
| Peter Christophersen | Board of Directors | 0 companies |
| Peter Damgaard Jensen | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |