| Revenue | DKK 500K | -63% |
| EBITDA | DKK -294K | -216% |
| Net profit | DKK -292K | -250% |
| Total assets | DKK 634K | -34% |
| Equity | DKK 621K | -32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 100 | 950 | 250 | 1.063 | 1.750 | 1.343 | 500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 50 | 176 | 31 | 487 | 186 | 253 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 50 | 176 | 31 | 487 | 186 | 253 | -294 |
| Net financials | -25 | -2 | -0 | -1 | -9 | -6 | 1 | 1 |
| Profit before tax | 41 | 48 | 176 | 29 | 479 | 180 | 254 | -293 |
| Tax | 17 | 11 | 39 | 6 | 110 | 41 | 59 | -0 |
| Net profit | 23 | 37 | 136 | 23 | 369 | 139 | 195 | -292 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 146 | 603 | 557 | 1.543 | 883 | 960 | 634 |
| Equity | 83 | 121 | 257 | 280 | 649 | 788 | 913 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 25 | 346 | 277 | 894 | 95 | 47 | 13 |
| Total debt | 37 | 25 | 346 | 277 | 894 | 95 | 47 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2017 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN415 ApS | Company | 33.3% | 33.3% | 2024 |
SINDAHL HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
SELMAA ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Peter Baagøe Krag | Founder | 0 companies |
| Tomas Rudolf Snog | Chief Executive Officer | 0 companies |
| Jan Bruus Sørensen | Board of Directors | 0 companies |
| Søren Hansen | Board of Directors | 0 companies |
| Carsten Sindahl | Chairman | 0 companies |