| Revenue | DKK -33K | -95% |
| EBITDA | DKK -145K | +82% |
| Net profit | DKK 3M | -85% |
| Total assets | DKK 24,7M | +8% |
| Equity | DKK 24,1M | +9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -2 | 0 | 0 | -7 | -19 | -668 | -33 |
| Staff expenses | -0 | -0 | -1 | -15 | -70 | -60 | -60 | -121 | -110 |
| EBITDA | -4 | -2 | -3 | -25 | -83 | -68 | -82 | -788 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -3 | -25 | -83 | -68 | -82 | -788 | -145 |
| Net financials | 0 | 142 | 224 | 220 | 272 | 1.681 | 924 | 20.277 | 2.920 |
| Profit before tax | -4 | 140 | 221 | 196 | 189 | 1.613 | 843 | 19.489 | 2.775 |
| Tax | -1 | -2 | -3 | -8 | -18 | -7 | 39 | -62 | -188 |
| Net profit | -3 | 142 | 223 | 204 | 207 | 1.620 | 803 | 19.551 | 2.964 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 633 | 754 | 842 | 1.018 | 2.619 | 3.454 | 22.796 | 24.706 |
| Equity | 47 | 83 | 198 | 291 | 385 | 1.891 | 2.695 | 22.123 | 24.087 |
| Long-term debt | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 550 |
| Short-term debt | 80 | 50 | 56 | 51 | 133 | 228 | 259 | 173 | 69 |
| Total debt | 80 | 550 | 556 | 551 | 633 | 728 | 759 | 673 | 619 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|