| Revenue | DKK 927K | +42% |
| EBITDA | DKK 386K | +54% |
| Net profit | DKK 300K | +54% |
| Total assets | DKK 533K | +46% |
| Equity | DKK 385K | +35% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 539 | 695 | 217 | 651 | 927 |
| Staff expenses | -407 | -601 | -237 | -401 | -541 |
| EBITDA | 132 | 94 | -21 | 250 | 386 |
| Depreciation & amort. | -20 | -20 | -20 | -0 | -0 |
| EBIT | 112 | 74 | -41 | 250 | 386 |
| Net financials | -2 | -3 | -0 | 0 | -1 |
| Profit before tax | 109 | 71 | -41 | 250 | 387 |
| Tax | 24 | 16 | -9 | 55 | 87 |
| Net profit | 85 | 56 | -32 | 195 | 300 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 368 | 301 | 120 | 364 | 533 |
| Equity | 126 | 182 | 91 | 285 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 119 | 29 | 79 | 148 |
| Total debt | 241 | 119 | 29 | 79 | 148 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Founder | Founder | 2016 |
JZ Management | Management | 2024 |
| Former (1) | ||
MR Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Raaberg Egilsson | Management | 0 companies |
| Birgit Sørensen | Founder | 0 companies |
| Jeppe Zavilla Olsen | Management | 0 companies |