| Revenue | DKK -123K | +11% |
| EBITDA | DKK -123K | -11% |
| Net profit | DKK 112K | +163% |
| Total assets | DKK 6,7M | +1% |
| Equity | DKK 893K | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -63 | -80 | -77 | -111 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -80 | -77 | -111 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -80 | -77 | -111 | -123 |
| Net financials | 115 | 104 | 208 | -118 | 160 |
| Profit before tax | 52 | 24 | 131 | -229 | 37 |
| Tax | 11 | 5 | 29 | -50 | -75 |
| Net profit | 41 | 19 | 102 | -178 | 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.755 | 6.608 | 6.735 | 6.676 | 6.739 |
| Equity | 838 | 857 | 959 | 781 | 893 |
| Long-term debt | 5.500 | 5.500 | 5.500 | 5.500 | 5.500 |
| Short-term debt | 326 | 155 | 151 | 320 | 347 |
| Total debt | 5.826 | 5.655 | 5.651 | 5.820 | 5.847 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2020 |
| Former (1) | ||
HS Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2016 | |
| Former (3) | ||
| Chairman | 2016 – 2020 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Strange | Management | 0 companies |
| Thorbjørn Fangel | Management | 0 companies |
| Mogens Raun Andersen | Chairman | 0 companies |
| Martin Barnkob Lindgreen | Chairman | 0 companies |
| Martin Engtoft Holgaard | Deputy Chairman | 0 companies |
| Henrik Kolind | Chairman | 0 companies |