| Revenue | DKK 1,5M | -29% |
| EBITDA | DKK 20K | -93% |
| Net profit | DKK 16K | -93% |
| Total assets | DKK 758K | -34% |
| Equity | DKK 693K | -11% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.217 | 3.051 | 2.750 | 2.116 | 1.494 |
| Staff expenses | -751 | -1.467 | -2.193 | -1.837 | -1.474 |
| EBITDA | 466 | 1.583 | 556 | 280 | 20 |
| Depreciation & amort. | -192 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 1.583 | 556 | 280 | 20 |
| Net financials | -1 | -254 | -285 | 0 | 0 |
| Profit before tax | 273 | 1.329 | 272 | 280 | 20 |
| Tax | 60 | 296 | 105 | 65 | 4 |
| Net profit | 213 | 1.034 | 167 | 215 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.064 | 2.132 | 1.128 | 1.142 | 758 |
| Equity | 889 | 1.492 | 562 | 777 | 693 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 640 | 566 | 365 | 65 |
| Total debt | 175 | 640 | 566 | 365 | 65 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
CV Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 33.33–49.99% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Siboni Kløvgaard | Chief Executive Officer | 0 companies |
| Christian Vinther Daugaard | Chief Executive Officer | 0 companies |