| Revenue | DKK 1,4M | +9% |
| EBITDA | DKK 53K | +153% |
| Net profit | DKK 53K | +152% |
| Total assets | DKK 550K | +9% |
| Equity | DKK 34K | +277% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 736 | 668 | 924 | 1.408 | 1.431 | 1.328 | 1.445 |
| Staff expenses | -363 | -836 | -753 | -1.190 | -1.061 | -1.283 | -1.428 | -1.392 |
| EBITDA | 92 | -100 | -85 | -266 | 347 | 148 | -101 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -100 | -85 | -266 | 347 | 148 | -101 | 53 |
| Net financials | 0 | -1 | -0 | -0 | 1 | -5 | -1 | 0 |
| Profit before tax | 92 | -101 | -85 | -266 | 348 | 143 | -102 | 53 |
| Tax | 22 | -0 | -0 | -0 | -0 | 27 | -0 | -0 |
| Net profit | 70 | -101 | -85 | -266 | 348 | 116 | -102 | 53 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 205 | 367 | 266 | 546 | 547 | 503 | 550 |
| Equity | 70 | -30 | -115 | -382 | -34 | 83 | -19 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 235 | 482 | 648 | 579 | 464 | 523 | 516 |
| Total debt | 157 | 235 | 482 | 648 | 579 | 464 | 523 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Nehring Trolle | Management | 0 companies |