| Revenue | DKK -21K | +146% |
| EBITDA | DKK -21K | -146% |
| Net profit | DKK -24K | -121% |
| Total assets | DKK 26K | -33% |
| Equity | DKK 26K | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 502 | 661 | 556 | 426 | 75 | -8 | -21 |
| Staff expenses | -55 | -674 | -737 | -472 | -257 | -126 | -0 | -0 |
| EBITDA | 150 | -172 | -76 | 85 | 169 | -51 | -8 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | -172 | -76 | 85 | 169 | -51 | -8 | -21 |
| Net financials | -9 | 1 | -0 | -3 | 10 | -24 | -2 | -3 |
| Profit before tax | 141 | -172 | -77 | 82 | 179 | -75 | -11 | -24 |
| Tax | 32 | -36 | -17 | 18 | 39 | -0 | -0 | -0 |
| Net profit | 109 | -135 | -60 | 63 | 140 | -75 | -11 | -24 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 177 | 134 | 202 | 337 | 140 | 39 | 26 |
| Equity | 159 | 24 | -37 | 26 | 166 | 91 | 39 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 153 | 171 | 176 | 171 | 49 | 0 | 0 |
| Total debt | 50 | 153 | 171 | 176 | 171 | 49 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2017 | — | — |
JN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLING HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
ELLEGAARD COMPANY ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frost Billing | Management | 0 companies |
| Jesper Nøhr Ellegaard | Management | 0 companies |