| Revenue | DKK 86K | -387% |
| EBITDA | DKK 86K | +146% |
| Net profit | DKK 18K | +107% |
| Total assets | DKK 335K | +33% |
| Equity | DKK -1,1M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -263 | 17 | -195 | -30 | 86 |
| Staff expenses | -1.050 | -1.030 | -788 | -156 | -0 |
| EBITDA | -1.313 | -1.013 | -983 | -186 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.313 | -1.013 | -983 | -186 | 86 |
| Net financials | -0 | 9 | -29 | -64 | -68 |
| Profit before tax | -1.313 | -1.003 | -1.012 | -250 | 18 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.313 | -1.003 | -1.012 | -250 | 18 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.252 | 232 | 332 | 253 | 335 |
| Equity | 1.192 | 189 | -823 | -1.073 | -1.055 |
| Long-term debt | 0 | 0 | 0 | 1.292 | 1.358 |
| Short-term debt | 60 | 42 | 1.154 | 33 | 32 |
| Total debt | 60 | 42 | 1.154 | 1.325 | 1.389 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JT Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
CJ Management | Management | 2016 – 2018 |
OT Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
GB Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Tvilling Grønkjær | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Ole Thue Hansen | Chief Executive Officer | 0 companies |
| Gert Balling | Chief Executive Officer | 0 companies |
| Bjørn Strandos | Board of Directors | 0 companies |
| Lars Fischer | Chairman | 0 companies |