| Revenue | DKK 6,8M | -51% |
| EBITDA | DKK 6,8M | -51% |
| Net profit | DKK 866K | -45% |
| Total assets | DKK 983K | -92% |
| Equity | DKK 975K | -71% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 487 | 216 | -19 | 3.841 | 10.448 | 13.991 | 6.846 |
| Staff expenses | -448 | -450 | -553 | -36 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | 37 | -337 | -54 | 3.841 | 10.448 | 13.991 | 6.846 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3.039 | -8.790 | -11.376 | -5.625 |
| EBIT | -64 | 37 | -337 | -54 | 802 | 1.658 | 2.615 | 1.221 |
| Net financials | -0 | 0 | -0 | -0 | -2 | -331 | -588 | -110 |
| Profit before tax | -64 | 37 | -337 | -55 | 800 | 1.327 | 2.027 | 1.111 |
| Tax | -0 | -0 | -73 | -12 | 176 | 299 | 446 | 245 |
| Net profit | -64 | 37 | -264 | -43 | 624 | 1.028 | 1.581 | 866 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 385 | 90 | 325 | 4.785 | 21.161 | 12.023 | 983 |
| Equity | 36 | 73 | -191 | 116 | 740 | 1.768 | 3.349 | 975 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 | 7.059 | 0 | 0 |
| Short-term debt | 91 | 112 | 81 | 9 | 3.846 | 12.334 | 8.674 | 8 |
| Total debt | 291 | 312 | 281 | 209 | 4.046 | 19.393 | 8.674 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CE Management | Management | 2020 | — | — |
AM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonus Holding ApS | Company | 50.0% | 50.0% | 2017 |
Seasight Group A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Boye Thomsen | Chief Executive Officer | 0 companies |
| Carl Erik Kristensen | Management | 0 companies |
| Anders Madsen | Management | 0 companies |
| Kaare Madsen | Board of Directors | 0 companies |
| Hans Peter Kristensen | Chairman | 0 companies |
| Michael Boye | Board of Directors | 0 companies |
| Simon Kammersgaard Lauridsen | Board of Directors | 0 companies |