| Revenue | DKK 2,7M | +5% |
| EBITDA | DKK -5,2M | -386% |
| Net profit | DKK -4,2M | -405% |
| Total assets | DKK 18,8M | -25% |
| Equity | DKK 9,7M | -30% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -909 | 17 | 2.015 | 4.736 | 3.529 | 3.380 | 2.606 | 2.724 |
| Staff expenses | -432 | -355 | -601 | -699 | -689 | -667 | -730 | -758 |
| EBITDA | -1.341 | -338 | 1.414 | 4.037 | 7.144 | 2.650 | 1.820 | -5.196 |
| Depreciation & amort. | -272 | -0 | -0 | -17 | -56 | -118 | -106 | -101 |
| EBIT | -1.613 | -338 | 1.414 | 4.020 | 7.088 | 2.531 | 1.714 | -5.297 |
| Net financials | -22 | -279 | -389 | -212 | -114 | 4 | 37 | 169 |
| Profit before tax | -1.635 | -617 | 1.025 | 3.808 | 6.974 | 2.535 | 1.751 | -5.129 |
| Tax | -0 | -493 | 275 | 902 | 1.549 | 568 | 392 | -978 |
| Net profit | -1.635 | -124 | 750 | 2.906 | 5.425 | 1.967 | 1.359 | -4.151 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 11.196 | 13.076 | 9.556 | 21.230 | 23.631 | 25.030 | 18.812 |
| Equity | -1.135 | -1.274 | -525 | 2.382 | 10.526 | 12.494 | 13.853 | 9.702 |
| Long-term debt | 0 | 1.679 | 3.423 | 1.810 | 7.350 | 7.085 | 6.819 | 6.554 |
| Short-term debt | 1.341 | 10.791 | 10.178 | 5.364 | 1.922 | 2.619 | 2.927 | 2.546 |
| Total debt | 1.341 | 12.471 | 13.601 | 7.174 | 9.272 | 9.703 | 9.746 | 9.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS B-C HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Oldenburg Birger-Christensen | Management | 0 companies |
| Mette Molter Birger-Christensen | Chairman | 0 companies |
| Hans Brandt Birger-Christensen | Board of Directors | 0 companies |
| Karin Ulrich Brandt Birger-Christensen | Board of Directors | 0 companies |
| Michael Edslev | Board of Directors | 0 companies |