| Revenue | DKK -116K | -312% |
| EBITDA | DKK -116K | -312% |
| Net profit | DKK -121K | +91% |
| Total assets | DKK 681K | -39% |
| Equity | DKK 447K | -21% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -8 | -101 | -71 | -104 | -89 | 55 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -8 | -101 | -71 | -104 | -89 | 55 | -116 |
| Depreciation & amort. | -84 | -112 | -122 | -123 | -133 | -133 | -567 | -0 |
| EBIT | -137 | -121 | -223 | -194 | -237 | -221 | -512 | -116 |
| Net financials | -174 | -611 | 1.092 | 433 | 1.203 | 270 | -1.204 | 75 |
| Profit before tax | -311 | -732 | 869 | 239 | 966 | 49 | -1.716 | -41 |
| Tax | -68 | 64 | -0 | 72 | 263 | 22 | -356 | 80 |
| Net profit | -243 | -796 | 869 | 167 | 704 | 27 | -1.360 | -121 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.618 | 10.254 | 10.370 | 10.617 | 10.301 | 9.830 | 1.109 | 681 |
| Equity | 957 | 161 | 1.030 | 1.197 | 1.901 | 1.928 | 568 | 447 |
| Long-term debt | 2.200 | 2.222 | 0 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.461 | 7.872 | 9.161 | 9.095 | 7.835 | 7.314 | 541 | 234 |
| Total debt | 10.661 | 10.094 | 9.161 | 9.117 | 7.835 | 7.314 | 541 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2017 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |