| Revenue | DKK -217K | -3% |
| EBITDA | DKK -217K | +3% |
| Net profit | DKK -84,9M | +1% |
| Total assets | DKK 196M | -10% |
| Equity | DKK -69,7M | -100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -155 | -224 | -217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -86 | -155 | -224 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -86 | -155 | -224 | -217 |
| Net financials | 30.770 | 33.324 | -37.294 | -84.841 | -84.706 |
| Profit before tax | 30.703 | 33.238 | -37.449 | -85.065 | -84.923 |
| Tax | -355 | -342 | -565 | 536 | -10 |
| Net profit | 31.058 | 33.580 | -36.884 | -85.601 | -84.913 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 220.320 | 246.968 | 214.017 | 218.105 | 196.037 |
| Equity | 95.568 | 130.612 | 103.072 | 16.415.000 | -69.711 |
| Long-term debt | 94.405 | 74.263 | 44.285 | 75.554.000 | 67.305 |
| Short-term debt | 30.347 | 42.093 | 66.660 | 126.136.000 | 198.037 |
| Total debt | 124.752 | 116.356 | 110.945 | 201.690.000 | 265.342 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KL Management | Management | 2016 – 2025 |
MH Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Lomborg | Management | 0 companies |
| Mads Henrik Ryder | Chief Executive Officer | 0 companies |
| Kjetil Wisløff | Chairman | 0 companies |
| Jan Ole Stangeland | Board of Directors | 0 companies |