| Revenue | DKK 276K | -367% |
| EBITDA | DKK 269K | +360% |
| Net profit | DKK -480K | -293% |
| Total assets | DKK 9,7M | -4% |
| Equity | DKK -8,2M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 56 | -76 | -90 | -103 | -94 | -103 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 56 | -76 | -90 | -103 | -94 | -103 | 269 |
| Depreciation & amort. | -85 | -440 | -162 | -93 | -126 | -128 | -515 | -538 |
| EBIT | -119 | -384 | -237 | -183 | -229 | -222 | -618 | -269 |
| Net financials | -1.158 | -1.767 | -1.740 | -2.019 | -1.024 | -934 | -59 | -252 |
| Profit before tax | -1.277 | -2.151 | -1.977 | -2.201 | -1.253 | -1.156 | -677 | -521 |
| Tax | -281 | 270 | -0 | -125 | -0 | -0 | -555 | -40 |
| Net profit | -996 | -2.421 | -1.977 | -2.076 | -1.253 | -1.156 | -122 | -480 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.517 | 11.632 | 11.321 | 8.898 | 9.922 | 10.613 | 10.041 | 9.654 |
| Equity | 803 | -1.618 | -3.075 | -5.151 | -6.404 | -7.560 | -7.682 | -8.162 |
| Long-term debt | 3.744 | 2.765 | 499 | 298 | 308 | 325 | 349 | 361 |
| Short-term debt | 8.970 | 10.485 | 13.495 | 13.349 | 15.616 | 17.446 | 17.003 | 17.067 |
| Total debt | 12.714 | 13.250 | 13.994 | 13.647 | 15.924 | 17.771 | 17.352 | 17.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2017 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |