| Revenue | DKK 622K | -54% |
| EBITDA | DKK -28K | -119% |
| Net profit | DKK -36K | -144% |
| Total assets | DKK 166K | -37% |
| Equity | DKK 107K | -25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 443 | 727 | 941 | 690 | 1.247 | 1.351 | 622 |
| Staff expenses | -602 | -558 | -956 | -723 | -1.124 | -1.203 | -651 |
| EBITDA | -159 | 169 | -15 | -33 | 123 | 148 | -28 |
| Depreciation & amort. | -0 | -0 | -1 | -10 | -14 | -14 | -4 |
| EBIT | -159 | 169 | -16 | -43 | 109 | 134 | -33 |
| Net financials | -3 | -8 | -9 | -1 | -0 | -1 | -1 |
| Profit before tax | -162 | 161 | -25 | -44 | 109 | 134 | -34 |
| Tax | -0 | 6 | -0 | -0 | 32 | 52 | 2 |
| Net profit | -162 | 155 | -25 | -44 | 76 | 82 | -36 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 | 208 | 134 | 92 | 263 | 261 | 166 |
| Equity | -102 | 53 | 28 | -15 | 61 | 143 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 155 | 106 | 107 | 202 | 117 | 59 |
| Total debt | 122 | 155 | 106 | 107 | 202 | 117 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Madeeha Mehmood Holding IVS | Company | 33.3% | 33.3% | 2017 |
Hvid Nielsen ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Madeeha Mehmood | Management | 0 companies |
| Mads Svaneklink | Chief Executive Officer | 0 companies |
| Mette Lykke Rathje | Board of Directors | 0 companies |
| Lene Rachel Andersen | Board of Directors | 0 companies |
| Jesper Christiansen | Board of Directors | 0 companies |
| Christina Andreasen | Board of Directors | 0 companies |
| Anders Ehlers Andersen | Chairman | 0 companies |