| Revenue | DKK 4,4M | +32% |
| EBITDA | DKK 920K | +202% |
| Net profit | DKK -175K | +61% |
| Total assets | DKK 3,5M | -8% |
| Equity | DKK -4,1M | -4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.831 | 2.485 | 3.293 | 3.302 | 4.375 |
| Staff expenses | -2.170 | -2.855 | -2.903 | -2.997 | -3.455 |
| EBITDA | -339 | -370 | 390 | 305 | 920 |
| Depreciation & amort. | -327 | -435 | -437 | -516 | -459 |
| EBIT | -665 | -805 | -47 | -211 | 460 |
| Net financials | -854 | -273 | -437 | -494 | -684 |
| Profit before tax | -1.519 | -1.078 | -484 | -706 | -224 |
| Tax | -319 | -74 | -0 | -253 | -49 |
| Net profit | -1.200 | -1.004 | -484 | -452 | -175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.549 | 4.120 | 3.717 | 3.770 | 3.451 |
| Equity | -1.974 | -2.978 | -3.462 | -3.914 | -4.089 |
| Long-term debt | 5.256 | 6.050 | 6.398 | 6.814 | 6.703 |
| Short-term debt | 1.267 | 1.048 | 781 | 870 | 837 |
| Total debt | 6.523 | 7.098 | 7.179 | 7.684 | 7.540 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 90–99.99% | 90–99.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Møller Jakobsen | Chairman | 0 companies |