| Revenue | DKK 9,7M | +32% |
| EBITDA | DKK 2,8M | +30% |
| Net profit | DKK 799K | +34% |
| Total assets | DKK 17,9M | +24% |
| Equity | DKK 3,3M | +32% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.530 | 2.424 | 3.042 | 3.431 | 4.209 | 5.813 | 7.328 | 9.692 |
| Staff expenses | -1.511 | -1.949 | -2.238 | -2.275 | -2.816 | -3.925 | -5.104 | -6.903 |
| EBITDA | 19 | 476 | 804 | 1.156 | 1.393 | 1.888 | 2.144 | 2.788 |
| Depreciation & amort. | -107 | -221 | -289 | -445 | -615 | -711 | -878 | -1.133 |
| EBIT | -88 | 255 | 515 | 711 | 778 | 1.177 | 1.266 | 1.655 |
| Net financials | -70 | -94 | -130 | -211 | -198 | -213 | -495 | -627 |
| Profit before tax | -157 | 161 | 385 | 500 | 580 | 964 | 771 | 1.029 |
| Tax | -28 | 37 | 87 | 115 | 129 | 213 | 177 | 230 |
| Net profit | -129 | 124 | 298 | 385 | 451 | 751 | 594 | 799 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.175 | 3.439 | 4.949 | 8.171 | 9.760 | 10.751 | 14.441 | 17.896 |
| Equity | -79 | 45 | 343 | 728 | 1.179 | 1.930 | 2.524 | 3.323 |
| Long-term debt | 0 | 1.408 | 2.209 | 4.368 | 5.197 | 5.517 | 7.986 | 9.186 |
| Short-term debt | 1.255 | 1.977 | 2.301 | 2.945 | 3.125 | 2.832 | 3.286 | 4.576 |
| Total debt | 1.255 | 3.385 | 4.510 | 7.313 | 8.322 | 8.349 | 11.272 | 13.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valentinsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Valentinsen | Management | 0 companies |