| Revenue | DKK 313K | -10% |
| EBITDA | DKK 313K | -10% |
| Net profit | DKK 238K | -3% |
| Total assets | DKK 8,5M | +2% |
| Equity | DKK 850K | +39% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 41 | -6 | 152 | 264 | 362 | 349 | 313 |
| Staff expenses | -223 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -6 | 86 | 232 | 328 | 349 | 313 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -26 |
| EBIT | -1 | -6 | -6 | 60 | 206 | 302 | 323 | 287 |
| Net financials | -0 | -0 | 0 | -64 | -67 | -2 | -6 | -4 |
| Profit before tax | -1 | -6 | -6 | -4 | 139 | 300 | 317 | 283 |
| Tax | 0 | -0 | -0 | -0 | 33 | 72 | 71 | 45 |
| Net profit | -1 | -6 | -6 | -4 | 105 | 228 | 246 | 238 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 48 | 3.187 | 5.617 | 7.045 | 8.089 | 8.294 | 8.486 |
| Equity | 49 | 43 | 36 | 32 | 138 | 366 | 611 | 850 |
| Long-term debt | 0 | 0 | 0 | 75 | 107 | 57 | 92 | 59 |
| Short-term debt | 112 | 5 | 3.151 | 5.509 | 6.800 | 7.667 | 7.591 | 7.578 |
| Total debt | 112 | 5 | 3.151 | 5.584 | 6.907 | 7.723 | 7.683 | 7.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2017 | — | — |
CG Management | Management | 2021 | — | — |
RR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYRUP HANSEN HOLDING APS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nyrup Jensen | Management | 0 companies |
| Christian Gottschalk-Hansen | Management | 0 companies |
| Robert Rydendahl | Management | 0 companies |