| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -7K | -389% |
| Total assets | DKK 594K | +110% |
| Equity | DKK 46K | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 48 | 69 | 75 | 13 | -6 | 1 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -17 | 69 | 75 | 13 | 858 | 1 | 0 | 0 |
| Depreciation & amort. | -13 | -15 | -15 | -15 | -15 | 432 | -0 | -0 | -0 |
| EBIT | 10 | -32 | 54 | 60 | -2 | 426 | 1 | 0 | 0 |
| Net financials | -35 | -35 | -37 | -38 | -39 | -6 | 0 | 2 | -7 |
| Profit before tax | -24 | -3 | 17 | 22 | -41 | 420 | 1 | 2 | -7 |
| Tax | -0 | -0 | -0 | 5 | -0 | 70 | 0 | -0 | -1 |
| Net profit | -24 | -3 | 17 | 17 | -41 | 350 | 1 | 2 | -7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.534 | 1.466 | 1.466 | 1.465 | 1.358 | 819 | 366 | 283 | 594 |
| Equity | 26 | 23 | 40 | 57 | 15 | 366 | 366 | 52 | 46 |
| Long-term debt | 1.244 | 1.179 | 1.128 | 1.072 | 977 | 0 | 0 | 0 | 250 |
| Short-term debt | 264 | 264 | 298 | 336 | 366 | 453 | 0 | 231 | 299 |
| Total debt | 1.508 | 1.443 | 1.426 | 1.408 | 1.343 | 453 | 0 | 231 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Soltveit | Management | 0 companies |