| Revenue | DKK -26K | +536% |
| EBITDA | DKK -26K | +83% |
| Net profit | DKK -42K | +72% |
| Total assets | DKK 70K | -60% |
| Equity | DKK 41K | -50% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 33 | 67 | 35 | -60 | 335 | -4 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 33 | 67 | 35 | -112 | 245 | -152 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 33 | 67 | 35 | -112 | 245 | -152 | -26 |
| Net financials | -0 | -0 | -1 | -0 | -0 | -8 | -0 | -16 |
| Profit before tax | 6 | 33 | 66 | 35 | -112 | 237 | -152 | -42 |
| Tax | 2 | 7 | 14 | 8 | -25 | 73 | -0 | -0 |
| Net profit | 4 | 26 | 51 | 27 | -88 | 164 | -152 | -42 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 375 | 575 | 609 | 123 | 491 | 173 | 70 |
| Equity | 54 | 80 | 131 | 158 | 71 | 235 | 83 | 41 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 295 | 443 | 451 | 52 | 256 | 90 | 28 |
| Total debt | 157 | 295 | 443 | 451 | 52 | 256 | 90 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2017 | — | — |
UB Management | Management | 2024 | — | — |
OH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
EH | Board of Directors | 2022 | — | — |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dangrow Convenience A/S | Company | 100.0% | 100.0% | 2023 |
SFM YDING ApS | Company | 100.0% | 100.0% | 2017 |
Selskabet af 11.12.2023 A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Flink Madsen | Management | 0 companies |
| Uffe Broder Krogh Jepsen | Management | 0 companies |
| Ole Holst Bjerregaard | Management | 0 companies |
| Jan Mygdam | Board of Directors | 0 companies |
| Erik Høj | Board of Directors | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Klaus Vestergaard | Board of Directors | 0 companies |
| Kjeld Vodder Nielsen | Board of Directors | 0 companies |
| Axel Peter Månsson | Board of Directors | 0 companies |
| David Kipper Falk | Board of Directors | 0 companies |
| Caleb Bryan Kipper Falk | Board of Directors | 0 companies |
| Jens Bøgild | Board of Directors | 0 companies |
| Allan Rømer | Board of Directors | 0 companies |