| Revenue | DKK 1,5M | +4% |
| EBITDA | DKK 1M | -7% |
| Net profit | DKK 853K | -2% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 1.210 | 646 | 661 | 318 | 1.125 | 1.483 | 1.543 |
| Staff expenses | -935 | -705 | -312 | -102 | -7 | -398 | -382 | -524 |
| EBITDA | 1 | 506 | 334 | 559 | 311 | 726 | 1.101 | 1.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 506 | 334 | 559 | 311 | 726 | 1.101 | 1.019 |
| Net financials | 5 | 7 | 10 | 9 | 10 | 19 | 23 | 79 |
| Profit before tax | 7 | 513 | 344 | 568 | 321 | 745 | 1.123 | 1.099 |
| Tax | 4 | 118 | 78 | 128 | 77 | 166 | 256 | 245 |
| Net profit | 3 | 395 | 266 | 440 | 244 | 579 | 868 | 853 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 943 | 664 | 1.058 | 641 | 1.295 | 1.636 | 1.598 |
| Equity | 203 | 598 | 513 | 703 | 447 | 787 | 1.073 | 1.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 345 | 151 | 355 | 180 | 503 | 562 | 532 |
| Total debt | 337 | 345 | 151 | 355 | 180 | 503 | 562 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIØDTZ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Voola Schiødtz | Management | 0 companies |