| Revenue | DKK -37K | +426% |
| EBITDA | DKK -37K | -426% |
| Net profit | DKK 13K | -58% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -242 | 332 | 205 | 297 | 344 | 239 | 322 | -7 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -242 | 332 | 205 | 297 | 344 | 239 | 322 | -7 | -37 |
| Depreciation & amort. | -0 | -0 | -5 | -10 | -27 | -27 | -16 | -13 | -8 |
| EBIT | -242 | 332 | 200 | 287 | 317 | 212 | 305 | -20 | -45 |
| Net financials | -0 | -8 | -2 | -3 | -4 | -3 | 35 | 58 | 48 |
| Profit before tax | -242 | 324 | 198 | 285 | 312 | 209 | 340 | 38 | 17 |
| Tax | -53 | 71 | 44 | 62 | 69 | 46 | 75 | 8 | 5 |
| Net profit | -189 | 253 | 154 | 222 | 243 | 163 | 265 | 30 | 13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 601 | 437 | 634 | 869 | 1.083 | 1.395 | 1.548 | 1.580 |
| Equity | -139 | 113 | 268 | 490 | 734 | 896 | 1.162 | 1.192 | 1.204 |
| Long-term debt | 0 | 71 | 44 | 59 | 71 | 49 | 76 | 9 | 5 |
| Short-term debt | 230 | 417 | 125 | 82 | 64 | 137 | 157 | 347 | 370 |
| Total debt | 230 | 488 | 169 | 141 | 134 | 186 | 233 | 356 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Espersen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ilkjær Espersen | Chief Executive Officer | 0 companies |