| Revenue | DKK -109K | +181% |
| EBITDA | DKK -109K | -181% |
| Net profit | DKK -154K | -57% |
| Total assets | DKK 99K | -1% |
| Equity | DKK -2,3M | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -282 | -331 | -400 | -425 | -236 | -200 | -39 | -109 |
| Staff expenses | -512 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -794 | -332 | -400 | -425 | -236 | -200 | -39 | -109 |
| Depreciation & amort. | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -799 | -337 | -405 | -425 | -236 | -200 | -39 | -109 |
| Net financials | -15 | -34 | -45 | -55 | -74 | -85 | -87 | -89 |
| Profit before tax | -814 | -372 | -450 | -479 | -310 | -285 | -126 | -198 |
| Tax | -177 | -84 | -99 | -140 | -68 | -63 | -28 | -44 |
| Net profit | -637 | -288 | -352 | -339 | -242 | -223 | -98 | -154 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 112 | 135 | 166 | 243 | 139 | 99 | 99 |
| Equity | -587 | -875 | -1.226 | -1.565 | -1.807 | -2.030 | -2.128 | -2.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.041 | 2.155 | 2.214 | 2.310 |
| Short-term debt | 788 | 987 | 1.362 | 1.732 | 10 | 13 | 13 | 71 |
| Total debt | 788 | 987 | 1.362 | 1.732 | 2.050 | 2.168 | 2.228 | 2.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2017 | — | — |
UK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYVOLD HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Reksron IVS | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Graae Norsker | Management | 0 companies |
| Ulrik Kejser Nyvold | Management | 0 companies |