| Revenue | DKK 293K | +7% |
| EBITDA | DKK -29K | +74% |
| Net profit | DKK -45K | +49% |
| Total assets | DKK 155K | +9% |
| Equity | DKK 20K | -69% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 5 | 362 | 326 | 234 | 23 | 275 | 293 |
| Staff expenses | -84 | -53 | -140 | -340 | -318 | -5 | -384 | -322 |
| EBITDA | -100 | -47 | 222 | -13 | -84 | 19 | -109 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 |
| EBIT | -100 | -47 | 222 | -13 | -84 | 15 | -113 | -32 |
| Net financials | -14 | -17 | -0 | -1 | -3 | -1 | 0 | 0 |
| Profit before tax | -114 | -64 | 222 | -14 | -86 | 14 | -113 | -32 |
| Tax | -24 | -0 | 74 | -39 | -19 | 3 | -24 | 13 |
| Net profit | -90 | -64 | 148 | 25 | -68 | 10 | -89 | -45 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 306 | 249 | 372 | 179 | 213 | 142 | 155 |
| Equity | -90 | 38 | 186 | 212 | 144 | 154 | 66 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 268 | 63 | 161 | 35 | 59 | 76 | 135 |
| Total debt | 360 | 268 | 63 | 161 | 35 | 59 | 76 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
ROSENER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rosener | Chief Executive Officer | 0 companies |