| Revenue | DKK 5,7M | +77% |
| EBITDA | DKK 2M | +256% |
| Net profit | DKK 845K | +257% |
| Total assets | DKK 11,3M | +11% |
| Equity | DKK -349K | +76% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 158 | 712 | -307 | 196 | 1.744 | 3.196 | 5.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -751 | -2.069 | -2.622 | -3.613 |
| EBITDA | 44 | 158 | 712 | -307 | -555 | -325 | 575 | 2.047 |
| Depreciation & amort. | -357 | -375 | -341 | -4 | -8 | -30 | -695 | -793 |
| EBIT | -314 | -217 | 371 | -311 | -563 | -355 | -121 | 1.254 |
| Net financials | 0 | -1 | -3 | -5 | -36 | -97 | -416 | -409 |
| Profit before tax | -314 | -218 | 368 | -316 | -599 | -453 | -537 | 845 |
| Tax | -53 | -48 | 81 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -261 | -170 | 287 | -316 | -599 | -453 | -537 | 845 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.876 | 4.439 | 1.649 | 996 | 1.072 | 1.569 | 10.134 | 11.293 |
| Equity | 4.199 | 4.029 | 483 | 167 | -433 | -886 | -1.453 | -349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.509 | 5.028 |
| Short-term debt | 550 | 211 | 1.167 | 830 | 1.505 | 2.454 | 5.078 | 6.614 |
| Total debt | 550 | 211 | 1.167 | 830 | 1.505 | 2.454 | 11.587 | 11.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lønstrup Weber Holding Aps | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Weber | Chief Executive Officer | 0 companies |
| Anders Jensen | Management | 0 companies |
| Magnus Lønstrup Weber | Chairman | 0 companies |
| Peder Næsborg | Board of Directors | 0 companies |
| Knud Andersen | Chairman | 0 companies |
| Jörg Buschhoff | Board of Directors | 0 companies |