| Revenue | DKK 7,9M | -47% |
| EBITDA | DKK 646K | -85% |
| Net profit | DKK -47K | -102% |
| Total assets | DKK 5,7M | -21% |
| Equity | DKK -58K | -444% |
| Employees | 57 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.891 | 11.521 | 12.008 | 8.738 | 9.065 | 10.383 | 14.972 | 7.942 |
| Staff expenses | -10.333 | -11.495 | -10.627 | -8.632 | -7.936 | -10.999 | -10.633 | -7.295 |
| EBITDA | -2.443 | 26 | 1.381 | 92 | 1.129 | -616 | 4.339 | 646 |
| Depreciation & amort. | -672 | -909 | -1.186 | -1.312 | -1.471 | -1.096 | -1.294 | -587 |
| EBIT | -3.114 | -883 | 195 | -1.219 | -342 | -1.711 | 3.045 | 59 |
| Net financials | -78 | -130 | -189 | -136 | -212 | -136 | -142 | -106 |
| Profit before tax | -3.193 | -1.013 | 5 | -1.356 | -554 | -1.847 | 2.902 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.193 | -1.013 | 5 | -1.356 | -554 | -1.847 | 2.902 | -47 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.374 | 6.983 | 6.283 | 6.824 | 6.890 | 6.032 | 7.230 | 5.682 |
| Equity | -1.143 | 710 | -11 | -1.366 | -1.920 | -3.768 | -11 | -58 |
| Long-term debt | 4.871 | 3.896 | 4.735 | 4.848 | 5.313 | 909 | 103 | 107 |
| Short-term debt | 2.646 | 2.377 | 1.559 | 3.342 | 3.498 | 8.890 | 7.138 | 5.633 |
| Total debt | 7.517 | 6.273 | 6.294 | 8.191 | 8.811 | 9.799 | 7.241 | 5.740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2017 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
RH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IGI Kaffe ApS | Company | 33.3% | 33.3% | 2019 |
H.A.L. HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
List Holding ApS | Company | 0.0% | 25.0% | 2018 |
| Individual | 33.3% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jönsson | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Ricco Harder Sørensen | Management | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Martin Stachowski Albeck | Chairman | 0 companies |
| Sidsel Harder Sørensen | Board of Directors | 0 companies |
| Christian Peter Dyvig | Board of Directors | 0 companies |
| Hans August Lund | Board of Directors | 0 companies |