| Revenue | DKK 446K | -3% |
| EBITDA | DKK 144K | -69% |
| Net profit | DKK 90K | -76% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 353 | 462 | 446 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 353 | 462 | 144 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 353 | 462 | 144 |
| Net financials | -111 | -95 | -54 |
| Profit before tax | 242 | 366 | 90 |
| Tax | -0 | -0 | -0 |
| Net profit | 242 | 366 | 90 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 4.333 | 4.362 | 4.217 |
| Equity | 842 | 1.208 | 1.298 |
| Long-term debt | 2.158 | 2.050 | 3.749 |
| Short-term debt | 1.334 | 1.103 | 983 |
| Total debt | 3.492 | 3.154 | 4.732 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CF Management | Management | 2016 – 2020 |
JW Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 100% | 100% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Friis | Management | 0 companies |
| Jesper William Svare | Management | 0 companies |
| Troels Jes Uldall Brandt | Chairman | 0 companies |
| Hans Peter Storvang | Board of Directors | 0 companies |
| Heidi Nørager Christensen | Board of Directors | 0 companies |
| Søren Lynge-Stensgaard | Chairman | 0 companies |
| Allan Beith Jensen | Board of Directors | 0 companies |
| Lars Lindholm Andreasen | Chairman | 0 companies |