| Revenue | DKK 4,1M | +18% |
| EBITDA | DKK 498K | -56% |
| Net profit | DKK 275K | -64% |
| Total assets | DKK 3,3M | +11% |
| Equity | DKK 1M | -11% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 1.024 | 484 | 806 | 3.631 | 2.321 | 3.445 | 4.076 |
| Staff expenses | -150 | -916 | -687 | -721 | -2.391 | -2.440 | -2.311 | -3.577 |
| EBITDA | 47 | 109 | -203 | 85 | 1.241 | -119 | 1.134 | 498 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -20 | -84 | -84 | -102 |
| EBIT | 47 | 109 | -203 | 85 | 1.221 | -203 | 1.049 | 396 |
| Net financials | 0 | -3 | -2 | -4 | -11 | -28 | -43 | -34 |
| Profit before tax | 47 | 106 | -205 | 81 | 1.210 | -231 | 1.006 | 363 |
| Tax | 10 | 24 | -44 | 13 | 243 | -16 | 231 | 88 |
| Net profit | 36 | 82 | -161 | 68 | 967 | -215 | 775 | 275 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 503 | 261 | 318 | 1.617 | 1.621 | 2.989 | 3.319 |
| Equity | 86 | 169 | -110 | -42 | 584 | 369 | 1.143 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 321 | 370 | 361 | 1.033 | 1.253 | 1.831 | 2.284 |
| Total debt | 430 | 321 | 370 | 361 | 1.033 | 1.253 | 1.831 | 2.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2020 | — | — |
RF Founder | Founder | 2017 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAN Byskov Holding ApS | Company | 50.0% | 50.0% | 2020 |
Michael Bjørn Holding ApS | Company | 50.0% | 50.0% | 2017 |
Nyt Hans Frederiksen Holding ApS | Company | 50.0% | 50.0% | 2017 |
Rasmus Frederiksen Holding IVS | Company | 50.0% | 50.0% | 2017 |
RF 2017 Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Byskov | Management | 0 companies |
| Rasmus Frederiksen | Founder | 0 companies |
| Michael Bjørn Nielsen | Management | 0 companies |