| Revenue | DKK 261K | +51% |
| EBITDA | DKK 261K | +51% |
| Net profit | DKK 16K | +924% |
| Total assets | DKK 2,3M | +125% |
| Equity | DKK -1,4M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | -642 | 256 | 217 | 302 | 155 | 173 | 261 |
| Staff expenses | -650 | -507 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -836 | -1.149 | 253 | 217 | 302 | 155 | 173 | 261 |
| Depreciation & amort. | -0 | -135 | -368 | -385 | -299 | -111 | -157 | -209 |
| EBIT | -836 | -1.285 | -115 | -169 | 4 | 44 | 16 | 52 |
| Net financials | -6 | -1 | -1 | -26 | -22 | -16 | -19 | -31 |
| Profit before tax | -842 | -1.286 | -116 | -195 | -19 | 27 | -2 | 21 |
| Tax | -185 | -283 | -25 | -43 | -4 | 6 | -1 | 5 |
| Net profit | -657 | -1.003 | -91 | -152 | -15 | 21 | -2 | 16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 1.966 | 1.355 | 1.041 | 1.069 | 548 | 1.005 | 2.259 |
| Equity | -157 | -1.161 | -1.251 | -1.404 | -1.418 | -1.397 | -1.399 | -1.383 |
| Long-term debt | 0 | 3.071 | 2.591 | 2.386 | 2.465 | 1.624 | 1.605 | 1.571 |
| Short-term debt | 937 | 55 | 16 | 58 | 23 | 321 | 798 | 1.952 |
| Total debt | 937 | 3.126 | 2.606 | 2.444 | 2.488 | 1.945 | 2.404 | 3.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynamic Network A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Beck | Chief Executive Officer | 0 companies |
| Henrik Nisted | Chief Executive Officer | 0 companies |
| Mads Lykke Westen | Board of Directors | 0 companies |
| Jes Knudsen | Board of Directors | 0 companies |
| Kristian Nielsen Foged | Chairman | 0 companies |