| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 581 | -96% |
| Equity | DKK -5,8M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -63 | -16 | -16 | -16 | -17 | -204 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.079 | -63 | -16 | -16 | -16 | -17 | -204 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.079 | -63 | -16 | -16 | -16 | -17 | -204 | 0 |
| Net financials | 35 | -3.002 | -1.963 | -2.490 | -8 | -25 | -6.064 | 0 |
| Profit before tax | -2.045 | -3.065 | -1.979 | -2.506 | -24 | -42 | -6.268 | 0 |
| Tax | 6 | 18 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.050 | -3.084 | -1.983 | -2.506 | -24 | -42 | -6.268 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.339 | 5.629 | 5.493 | 5.201 | 5.672 | 6.124 | 17 | 1 |
| Equity | 1.313 | 5.061 | 3.078 | 572 | 548 | 506 | -5.761 | -5.761 |
| Long-term debt | 0 | 0 | 2.400 | 4.619 | 5.113 | 5.608 | 5.733 | 0 |
| Short-term debt | 2.026 | 567 | 15 | 10 | 10 | 10 | 45 | 5.762 |
| Total debt | 2.026 | 567 | 2.415 | 4.629 | 5.123 | 5.618 | 5.778 | 5.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CN Management | Management | 2017 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TASAJ ApS | Company | 25.0% | 25.0% | 2018 |
CAPS & CAROUSELS ApS | Company | 15.0% | 15.0% | 2018 |
INDEPENDENT INCORPORATED ApS | Company | 15.0% | 15.0% | 2018 |
MADS HOLST ApS | Company | 10.0% | 10.0% | 2017 |
N. THIESEN HOLDING A/S | Company | 10.0% | 10.0% | 2017 |
b37a ApS | Company | 5.0% | 5.0% | 2018 |
Byrd Holding ApS | Company | 5.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Westphal Stephensen | Chief Executive Officer | 0 companies |
| Søren Ølund Friis | Chief Executive Officer | 0 companies |
| Christian Nicolai Thiesen | Management | 0 companies |
| Jesper Baagøe-Kronborg | Unofficial title | 0 companies |
| Anders Eikemo Thorgaard | Chairman | 0 companies |
| Mikkel Emil Reymann Stephensen | Chairman | 0 companies |
| Mads Holst | Chairman | 0 companies |
| Niels Otto Thiesen | Board of Directors | 0 companies |