| Revenue | DKK 589K | +7% |
| EBITDA | DKK 589K | +7% |
| Net profit | DKK 243K | +91% |
| Total assets | DKK 12,8M | -1% |
| Equity | DKK 3,3M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | 489 | 495 | 492 | 489 | 495 | 553 | 589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 489 | 495 | 492 | 489 | 495 | 553 | 589 |
| Depreciation & amort. | -76 | -152 | -152 | -152 | -152 | -214 | -226 | -228 |
| EBIT | 185 | 337 | 343 | 339 | 337 | 281 | 327 | 362 |
| Net financials | -252 | -201 | -189 | -184 | -203 | -227 | -163 | -159 |
| Profit before tax | -68 | 136 | 153 | 155 | 134 | 53 | 164 | 203 |
| Tax | 5 | 20 | 28 | 36 | 30 | 12 | 37 | -41 |
| Net profit | -73 | 116 | 126 | 119 | 105 | 42 | 127 | 243 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.331 | 8.862 | 8.716 | 8.772 | 11.825 | 12.909 | 12.914 | 12.846 |
| Equity | -23 | 93 | 219 | 338 | 2.857 | 2.899 | 3.026 | 3.269 |
| Long-term debt | 5.140 | 4.891 | 4.627 | 4.361 | 4.091 | 7.584 | 7.217 | 6.802 |
| Short-term debt | 4.164 | 3.807 | 3.773 | 3.938 | 4.032 | 1.571 | 1.698 | 1.868 |
| Total debt | 9.304 | 8.699 | 8.399 | 8.299 | 8.123 | 9.155 | 8.915 | 8.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JORSOE HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jorsø | Management | 0 companies |