| Revenue | DKK 1,4M | +60% |
| EBITDA | DKK 163K | +1154% |
| Net profit | DKK 131K | +377% |
| Total assets | DKK 591K | +27% |
| Equity | DKK 258K | +104% |
| Employees | 27 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -147 | 218 | 550 | 358 | 623 | 750 | 461 | 885 | 1.418 |
| Staff expenses | -39 | -152 | -206 | -251 | -416 | -730 | -400 | -900 | -1.255 |
| EBITDA | -186 | 66 | 343 | 105 | 207 | 20 | 60 | -15 | 163 |
| Depreciation & amort. | -12 | -20 | -34 | -50 | -128 | -24 | -35 | -23 | -15 |
| EBIT | -198 | 45 | 309 | 55 | 79 | -4 | 25 | -38 | 147 |
| Net financials | -18 | -8 | -27 | -29 | -28 | -10 | -9 | -9 | -7 |
| Profit before tax | -216 | 38 | 282 | 26 | 51 | -15 | 16 | -47 | 141 |
| Tax | 3 | 9 | 16 | 3 | 28 | -0 | -0 | -0 | 10 |
| Net profit | -218 | 29 | 266 | 23 | 24 | -15 | 16 | -47 | 131 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 227 | 449 | 561 | 592 | 455 | 427 | 465 | 591 |
| Equity | -158 | -129 | 140 | 173 | 197 | 158 | 174 | 127 | 258 |
| Long-term debt | 217 | 250 | 0 | 0 | 178 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 102 | 310 | 389 | 218 | 297 | 253 | 338 | 333 |
| Total debt | 319 | 352 | 310 | 389 | 396 | 297 | 253 | 338 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2017 | — | — |
ML Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBLJ Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Helene Damgaard Frost | Management | 0 companies |
| Maibrit Ladegaard Jakobsen | Management | 0 companies |