| Revenue | DKK 6,8M | +8% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 768K | -8% |
| Total assets | DKK 6,8M | -5% |
| Equity | DKK 3,5M | +28% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.057 | 2.787 | 3.374 | 3.493 | 4.193 | 2.990 | 3.357 | 6.327 | 6.840 |
| Staff expenses | -402 | -1.772 | -2.040 | -3.522 | -3.135 | -2.748 | -1.893 | -4.370 | -5.103 |
| EBITDA | 654 | 1.015 | 1.334 | -29 | 1.059 | 242 | 1.446 | 1.949 | 1.737 |
| Depreciation & amort. | -55 | -172 | -249 | -399 | -431 | -476 | -385 | -690 | -603 |
| EBIT | 599 | 843 | 1.085 | -428 | 628 | -234 | 1.062 | 1.260 | 1.134 |
| Net financials | -15 | -39 | -31 | -51 | -149 | -104 | -11 | -181 | -143 |
| Profit before tax | 585 | 805 | 1.054 | -479 | 479 | -338 | 1.051 | 1.079 | 991 |
| Tax | 129 | 179 | 237 | -101 | 109 | -72 | 234 | 240 | 222 |
| Net profit | 455 | 625 | 817 | -379 | 370 | -266 | 817 | 839 | 768 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.160 | 2.911 | 3.673 | 2.934 | 3.208 | 2.214 | 3.835 | 7.164 | 6.791 |
| Equity | 555 | 776 | 1.593 | 1.214 | 1.584 | 1.118 | 1.935 | 2.774 | 3.542 |
| Long-term debt | 767 | 836 | 569 | 416 | 63 | 8 | 426 | 1.511 | 198 |
| Short-term debt | 790 | 1.224 | 1.436 | 1.270 | 1.511 | 1.057 | 1.472 | 2.846 | 2.984 |
| Total debt | 1.558 | 2.060 | 2.005 | 1.687 | 1.574 | 1.065 | 1.898 | 4.357 | 3.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DigiSource Holding ApS | Company | 100.0% | 100.0% | 2019 |
Esben Skougaard Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Agernem | Chief Executive Officer | 0 companies |