| Revenue | DKK 537K | +42% |
| EBITDA | DKK 537K | +42% |
| Net profit | DKK 272K | +104% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 1,7M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 605 | 608 | 471 | 517 | 489 | 380 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | 485 | 510 | 374 | 517 | 489 | 380 | 537 |
| Depreciation & amort. | -70 | -81 | -82 | -82 | -82 | -82 | -82 | -82 |
| EBIT | 250 | 404 | 429 | 292 | 436 | 407 | 298 | 456 |
| Net financials | -78 | -159 | -96 | -89 | -64 | -75 | -126 | -107 |
| Profit before tax | 172 | 245 | 333 | 202 | 372 | 333 | 172 | 349 |
| Tax | 48 | 54 | 73 | 45 | 82 | 73 | 38 | 77 |
| Net profit | 124 | 191 | 259 | 158 | 290 | 259 | 134 | 272 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.675 | 5.638 | 5.602 | 5.520 | 5.387 | 5.837 | 5.857 | 5.903 |
| Equity | 174 | 365 | 625 | 782 | 1.072 | 1.331 | 1.465 | 1.737 |
| Long-term debt | 149 | 2.561 | 2.430 | 2.299 | 2.168 | 3.983 | 3.841 | 3.643 |
| Short-term debt | 5.332 | 2.663 | 2.481 | 2.355 | 2.046 | 404 | 415 | 369 |
| Total debt | 5.481 | 5.225 | 4.911 | 4.654 | 4.214 | 4.387 | 4.256 | 4.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF HOLDING, TUSE NÆS ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Fogtmann | Management | 0 companies |