| Revenue | DKK 17,4M | +7% |
| EBITDA | DKK 4,4M | +16% |
| Net profit | DKK 4M | +21% |
| Total assets | DKK 5,4M | -4% |
| Equity | DKK 4,4M | +5% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.920 | 13.967 | 14.996 | 16.183 | 17.368 |
| Staff expenses | -9.663 | -9.129 | -11.879 | -12.368 | -12.924 |
| EBITDA | 3.257 | 4.838 | 3.027 | 3.816 | 4.445 |
| Depreciation & amort. | -614 | -551 | -534 | -493 | -452 |
| EBIT | 2.643 | 4.287 | 2.493 | 3.323 | 3.992 |
| Net financials | -87 | -28 | -42 | -37 | -7 |
| Profit before tax | 2.556 | 4.259 | 2.450 | 3.286 | 3.985 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.556 | 4.259 | 2.450 | 3.286 | 3.985 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.551 | 5.569 | 5.722 | 5.631 | 5.405 |
| Equity | 1.471 | 3.743 | 2.892 | 4.173 | 4.375 |
| Long-term debt | 492 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.587 | 1.826 | 2.829 | 1.458 | 1.030 |
| Total debt | 4.079 | 1.826 | 2.829 | 1.458 | 1.030 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JL Management | Management | 2017 |
HC Management | Management | 2017 |
MV Management | Management | 2017 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jannik Lückou Falhof | Management | 0 companies |
| Hans Christian Kjeldsen | Management | 0 companies |
| Mogens Vestergaard | Management | 0 companies |