| Revenue | DKK -499K | +10% |
| EBITDA | DKK -499K | -10% |
| Net profit | DKK 6,5M | +166% |
| Total assets | DKK 152M | +95% |
| Equity | DKK -19,8M | +25% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -36 | -382 | -1.531 | -1.368 | -2.356 | -455 | -499 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -36 | -382 | -1.531 | -1.368 | -2.356 | -455 | -499 |
| Depreciation & amort. | -0 | -0 | -0 | -197 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -36 | -382 | -1.728 | -1.368 | -2.356 | -455 | -499 |
| Net financials | -10 | -25 | -131 | -256 | -2.187 | -8.160 | -9.481 | 6.774 |
| Profit before tax | -39 | -61 | -512 | -1.984 | -3.555 | -10.516 | -9.936 | 6.274 |
| Tax | -0 | -17 | -122 | -452 | 411 | -0 | -20 | -235 |
| Net profit | -39 | -44 | -390 | -1.532 | -3.966 | -10.516 | -9.916 | 6.510 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 965 | 4.485 | 8.632 | 30.203 | 76.682 | 78.131 | 152.042 |
| Equity | 11 | -33 | -423 | -1.955 | -5.921 | -16.437 | -26.353 | -19.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 886 | 4.284 | 10.363 | 36.124 | 93.119 | 104.484 | 171.885 |
| Total debt | 242 | 886 | 4.284 | 10.363 | 36.124 | 93.119 | 104.484 | 171.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Founder | Founder | 2017 | — | — |
CJ Management | Management | 2017 | — | — |
EB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC Holding ApS | Company | 66.7% | 66.7% | 2023 |
BONUM DEVELOPMENT ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| MHFS Invest AB | Founder | 0 companies |
| Christian Jørgensen Storinggaard | Management | 0 companies |
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Chairman | 0 companies |
| Kim Rasmussen | Board of Directors | 0 companies |