| Revenue | DKK 1,2M | +58% |
| EBITDA | DKK 215K | +264% |
| Net profit | DKK 145K | +222% |
| Total assets | DKK 2,6M | -13% |
| Equity | DKK 1,4M | +11% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.337 | 3.244 | 3.622 | 1.174 | 1.274 | 1.156 | 755 | 1.192 |
| Staff expenses | -558 | -431 | -512 | -752 | -916 | -794 | -886 | -977 |
| EBITDA | 674 | 359 | 187 | 422 | 358 | 361 | -131 | 215 |
| Depreciation & amort. | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 639 | 359 | 187 | 422 | 358 | 361 | -131 | 215 |
| Net financials | -45 | -15 | -4 | -40 | -23 | -9 | -17 | -20 |
| Profit before tax | 595 | 344 | 183 | 382 | 335 | 352 | -148 | 195 |
| Tax | 131 | 76 | 27 | 104 | 84 | 67 | -29 | 50 |
| Net profit | 463 | 268 | 156 | 278 | 250 | 285 | -119 | 145 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.372 | 1.739 | 1.243 | 2.482 | 2.217 | 3.366 | 3.018 | 2.636 |
| Equity | 463 | 679 | 781 | 1.059 | 1.253 | 1.480 | 1.302 | 1.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 909 | 1.060 | 462 | 1.423 | 964 | 1.886 | 1.715 | 1.189 |
| Total debt | 909 | 1.060 | 462 | 1.423 | 964 | 1.886 | 1.715 | 1.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Jeanette Larsen | Management | 0 companies |