| Revenue | DKK -238K | +5% |
| EBITDA | DKK -238K | -5% |
| Net profit | DKK -681K | -19% |
| Total assets | DKK 1,6M | -12% |
| Equity | DKK -2,2M | -46% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 15 | 4 | 129 | 91 | -17 | -94 | -227 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 15 | 4 | 129 | 91 | -17 | -94 | -227 | -238 |
| Depreciation & amort. | -4 | -43 | -46 | -47 | -27 | -35 | -54 | -64 | -72 |
| EBIT | 3 | -29 | -42 | 83 | 64 | -51 | -148 | -291 | -309 |
| Net financials | 0 | -32 | -105 | -27 | -99 | -173 | -434 | -353 | -452 |
| Profit before tax | 3 | -59 | -147 | 56 | -35 | -224 | -582 | -644 | -761 |
| Tax | 1 | -6 | -6 | 15 | 14 | -11 | -41 | -73 | -80 |
| Net profit | 2 | -53 | -141 | 41 | -49 | -213 | -541 | -571 | -681 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 623 | 358 | 1.375 | 575 | 957 | 1.732 | 1.856 | 1.639 |
| Equity | 52 | -1 | -142 | -101 | -150 | -362 | -904 | -1.475 | -2.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 605 | 488 | 1.468 | 705 | 1.310 | 2.636 | 3.290 | 3.769 |
| Total debt | 117 | 605 | 488 | 1.468 | 705 | 1.310 | 2.636 | 3.290 | 3.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEEPERS ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Borris | Management | 0 companies |
| Katja Feldstein Jensen | Chairman | 0 companies |
| Anders Madsen Pedersen | Board of Directors | 0 companies |
| Maria Bjerg Pedersen | Board of Directors | 0 companies |
| Helene Egsgaard | Chairman | 0 companies |